ANDEAN AMERICAN MININ G CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31
2008
2007
Restated Not e 17
$
$
C AS H PROVIDED FROM (US ED FO R):
OPERATING ACTIVITIES
Net income (loss ) for the period
(19,242,387)
(21,433,578)
Adjustments for items not affecting cash:
-
Amortization and depletion
1,425,694
878,890
Stock bas ed compens ation
1,785,307
615,767
Minority interes t
(780,345)
-
Provis ion for reclamation
3,495
22,486
Unrealized foreign exchange gain on long-term
monetary as sets and liabilities
(15,261)
249,896
Write-down of mineral properties
5,132,844
8,307,532
Write-down of mineral on leach pads
3,859,867
-
Write-down of property plant and equipment
589,888
1,286,674
Los s on s ale of mineral property
-
6,086,167
Dilution los s on s ale of s hares by s ubs idiary
3,490,008
1,886,296
(3,750,890)
(2,099,870)
Net changes in non-cash working capital items :
Accounts receivable
(129,406)
106,073
Mineral on pads and inventories
1,389,356
979,172
Prepaid expens es
(32,679)
(137,352)
Accounts payable and accrued liabilities
1,542,160
(245,540)
Deferred income
(303,054)
116,639
(1,284,513)
(1,280,878)
INVES TING ACTIVITIES
Mineral properties and deferred cos ts
(8,537,752)
(2,966,625)
Shares of subs idiary acquired by private placement
(2,000,000)
-
Property, plant and equipment
(1,616,219)
(134,198)
(12,153,971)
(3,100,823)
FINANCING ACTIVITIES
Private placement of units , net of is sue costs
12,709,393
835,155
Shares is s ued by subs idiary to minority interes t,
net of is sue cos ts
6,922,785
3,006,862
Payment of long term debt
(263,532)
(314,492)
Payment of loans payable
(4,813)
(555)
19,363,833
3,526,970
INCREAS E (DECREAS E) IN C AS H AND CAS H
EQUIVALENTS DURING THE YEAR
5,925,349
(854,731)
C AS H AND CAS H EQ UIVALENTS, BEGINNING O F YEAR
(44,231)
810,500
C AS H AND CAS H EQ UIVALENTS, END OF YEAR
5,881,118
(44,231)
C AS H AND CAS H EQ UIVALENTS IS CO MPRIS ED O F:
Cas h
5,973,166
174,484
Bank indebtednes s
(92,048)
(218,715)
5,881,118
(44,231)
The accompanying notes are an integral part of these consolidated financial statements.